Simon Property Group Stock: Fundamentals And Price Don’t Align (NYSE:SPG)

Editor’s observe: Looking for Alpha is proud to welcome Pearl Investments as a brand new contributor. It is simple to develop into a Looking for Alpha contributor and earn cash on your greatest funding concepts. Lively contributors additionally get free entry to SA Premium. Click on right here to seek out out extra »

Worth investing put merely is shopping for greater than you are paying for. I consider probably the greatest alternatives to just do that out there in the present day is introduced by way of Simon Property Group (NYSE:SPG). Based mostly on my evaluation, it’s changing into clearer and clearer to me that the basics of the corporate and the value merely don’t align and due to this fact in the present day is a wonderful alternative to accumulate greater than what you are paying for.

There are two elements that assist this concept:

1. Class A malls are alive and effectively: Market Information exhibits that visitors at high tier malls is flourishing for the reason that Covid pandemic.

2. Simon is greater than only a mall portfolio: Simon is actively investing in development.

Class A Malls are alive and effectively

“What are you an fool?! Malls are a dying breed! Nobody desires to buy in individual anymore, all retailers are turning to e-commerce!”

That is true – for some malls. The oversaturated Class B, C, and D malls are dying left and proper, leaving much less competitors for Class A malls to draw top quality retailers.

Class A malls are deemed Class A as a result of they’re situated in main populous cities, appeal to the best high quality tenants, and in flip boast the best Gross sales per Sq. Foot ($500+)! Sure, retailers are transferring to an expanded on-line presence, however research are exhibiting that their retail enterprise is optimized by combining that on-line presence with brick and mortar shops. And guess the place they need these shops to be… round individuals and different shops! It’s a by no means ending cycle of demand for Class A mall house. And the numbers are confirming that with each significant metric rising for the reason that 2020 Covid plunge and a few even surpassing Pre-Pandemic ranges.

YoY Occupancy of Malls

YoY Mall Foot Site visitors

YoY Weekend Mall Visits

Simon is greater than only a mall portfolio

All through the years, the retail panorama has repeatedly modified based mostly on client habits and tendencies. Simon has been distinctive at adapting to these tendencies in an effort to keep related and highly effective inside the business. Throughout Covid, Simon acknowledged that retailers with some juice left within the tank had been going bankrupt as a result of shutdowns they usually prudently purchased them out of chapter for pennies on the greenback together with Brooks Brothers in partnership with Genuine Manufacturers by way of their three way partnership often called Sparc, and J.C. Penney in partnership with Brookfield Properties. Not solely did this be sure that these retailers would stay working tenants of their malls however now they’d be capable of take part within the upside gross sales of those companies once they bounced again. Regardless of blowback from the markets who interpreted this as a determined transfer to maintain their tenants paying hire, the investments have paid off with extra room to develop. CEO David Simon famous a 60% return on their OPI investments in his Q3-2022 opening remarks.

Moreover, when Simon notices that one among their malls is underperforming or is now not in an optimum place to draw shoppers, they make the most of their robust steadiness sheet and credit score rankings to adapt the shops to client preferences… whether or not it’s extra experiential tenants similar to upscale eating places and spas, or higher use of the house similar to residence models, luxurious resort rooms, and Life Time Health facilities.

As famous within the newest earnings name, Simon is planning to construct over 2,000 multifamily models together with luxurious resort rooms all through deliberate redevelopments that shall be executed over the following 3-5 years.

The Phipps Plaza redevelopment in Atlanta has been a wonderful case examine. Not solely will the redevelopment be an accretive funding of capital however the resort models have additionally elevated the Phipps mall foot visitors and gross sales.

Then you have got the Jamestown Partnership

In This fall 2022, Simon acquired a 50% stake in Jamestown, a world Combined-Use growth and administration firm based mostly in Atlanta. Jamestown boasts a robust observe file in mixed-use redevelopments and a prestigious Asset Administration enterprise. These capabilities and platform will supply important synergies with Simon’s ongoing initiatives and can permit Simon to develop into the profitable CRE Asset Administration enterprise dominated by the likes of Blackstone and Brookfield.

All this to say, Simon continues to discover and execute on methods for development.

And the Q1 2023 numbers again it up. Each significant metric demonstrated YoY development together with occupancy, base hire, Gross sales PSF, portfolio NOI, FFO, and their dividend.

Valuation

Given these elements, the market is vastly undervaluing Simon’s money movement (FFO), dividend, and property.

FFO A number of

FY 2023 FFO per share Steerage: ~11.88

With a present share value of ~$106, Simon’s FFO a number of is beneath 9x… That’s an especially low a number of for a corporation that boasts a protracted and profitable observe file of navigating uneven financial cycles and demonstrating a robust and secure development story. To provide you some perspective, the best high quality REITs commerce at a Value to FFO ratio within the 20-25x vary. Even some decrease high quality REITs commerce within the vary of 10-12.5x their FFO.

Beneath is a randomly chosen pattern of REITs. As you may see, Simon sits close to the underside of the checklist when it comes to FFO a number of.

A 12.5x a number of needs to be thought of low for a REIT of Simon’s caliber. That sort of a number of would correspond to a value per share of round $150… when you get into the 15x vary which might be extra applicable for Simon you get to a value per share of round $180. Reaching that stage would equate to cost appreciation of 45-70% on a inventory paying over a 7% dividend yield.

Talking of Dividend yield…

Dividend Yield

Simon is at present buying and selling at a ~7% dividend yield with a T12 YoY dividend development of 12% and payout ratio of ~60%. Sure, they decreased their dividend throughout a as soon as in 100 yr pandemic wherein they had been pressured to shut their shops, and sure rates of interest are increased with treasuries providing yields within the vary of three.5-4%, however Simon has demonstrated a historical past of persistently rising their dividend and there’s a clear path for them to get again to the pre-pandemic $8.40 per share which might yield round 8% at its present value per share at nonetheless solely a 70% payout ratio.

Given its low payout ratio, its observe file of development, and robust general fundamentals, Simon ought to commerce nearer to a dividend yield of 5-5.5% which might correspond to a share value of ~$150 in the present day. Ought to the dividend hit the pre-pandemic annual payout of $8.40, we would be round a $170 value per share.

Friends

Simon Property Group would not have any true friends when it comes to market cap, portfolio allocation, technique, and fundamentals. Two apparent candidates can be Macerich (MAC) and Brookfield Asset Administration (BAM). Nevertheless, Macerich has been plagued with declining earnings and excessive debt ranges and although Brookfield owns malls, it’s a diversified funding supervisor with a special general technique. I’d argue a extra applicable peer may very well be a really well-known REIT of comparable dimension, status, and publicity to retail, Realty Revenue (O). After all, Realty earnings has a really completely different enterprise mannequin and portfolio composition. That being stated, Realty Revenue floats round a dividend yield of 5.2%. Although Realty Revenue maybe has demonstrated superior dividend stability, their payout ratio is increased than Simon’s at ~75%.

One other peer to be thought of may very well be Tanger Shops (SKT). Although a lot smaller in market cap, Tanger has the same publicity to retail within the type of outlet facilities. Tanger is buying and selling at a dividend yield of simply 4.67% on the time of this writing.

Beneath is identical pattern set because the FFO a number of pattern set above and as you may see Simon once more ranks in the direction of the underside of the checklist.

U.S. Ten Yr Treasury Unfold

One other comparability one might make is SPG’s dividend unfold in comparison with the Ten Yr U.S. Treasury yield. For evaluation functions I eliminated the yr 2020 because it was a transparent outlier.

As seen under, the present unfold between SPG’s dividend yield and the ten yr treasury’s yield is the best it is ever been (aside from 2020) at ~3.4%, 162 foundation factors over the ten yr common unfold of 1.78%. All else equal, on the common unfold in the present day, Simon’s yield would float round ~5.6% equating to a value per share of ~$133.

Internet Asset Worth

If nothing else, Simon owns a top quality portfolio of money flowing actual property. The worth of actual property can merely be outlined as “regardless of the high bidder pays for it…” Till that’s recognized by way of a full gross sales course of, we are able to use the earnings method to worth actual property by dividing the portfolio’s NOI by a market cap fee.

Sadly there aren’t many current gross sales of Class A malls to pinpoint comparable cap charges. Although a bit stale, in August of 2022 Unibail bought a California mall at a ~6% cap fee. Given the financial disruptions since then we might even conservatively assume as excessive as a 7% cap fee in the present day.

So Simon’s annualized Portfolio NOI of $5.5B divided by a really conservative 7% cap fee equals ~80.0B. Subtract the ~$25B of long run debt and also you get a Internet Asset Worth (“NAV”) of ~$55B, equating to round $170 per share…

SPG is at present buying and selling at a ~$35B market cap or ~106 per share, over 35% under its Internet Asset Worth.

Dangers

I am no economist and due to this fact will steer clear of macro-economic forecasting, but it surely would not take an skilled economist to acknowledge that there have been many chaotic financial disruptions taking kind over the previous few years together with a world pandemic, a big scale European conflict, the quickest fee hikes in U.S. historical past, banking collapses, a U.S. debt ceiling disaster, and extra.

If all this had been to result in a recession then among the first spending to be lowered can be discretionary client investing similar to luxurious retail. This might trigger monetary misery to Simon’s tenants making it harder to afford rental funds. This may additionally scale back income from Simon’s share hire and their direct investments in retailers.

Conclusion

Sure, it appears we’re headed for a recession. Sure, client spending might decline inflicting a downturn in retail gross sales. However Simon has a robust observe file of navigating uneven financial waters and their enterprise mannequin continues to boast glorious long run fundamentals with a continued give attention to secure development.

Market Information exhibits that Class A malls are persevering with to thrive all through these financial disruptions. Moreover, Simon continues to discover and implement development methods together with shopping for retail OpCo’s, executing accretive redevelopments, and partnering within the asset administration enterprise.

It appears to me that Simon is considerably undervalued by any observable metric with an FFO a number of of beneath 9x, a dividend yield of ~7% (and rising), and a NAV low cost of over 35%.

Administration has confirmed to be accountable, resilient, and glorious strategists and allocators of capital over their many years lengthy household operation. 2022 was an ideal yr for Simon’s comeback from Covid, gross sales per sq. foot reached all time highs, and their money movement skilled one other yr over yr increase. Q1 2023 was extra of the identical story. Total Simon continues to symbolize a sound enterprise mannequin with glorious administration and an unmatched experience and model of their aggressive panorama.

For these causes, Simon is the most important place in my portfolio and I proceed to fee it a robust purchase.